Retirement Tax Optimizer Calculator
Compare Roth conversion strategies across your entire retirement. Models the ACA subsidy cliff before 65, RMDs, IRMAA Medicare surcharge cliffs, the Social Security tax torpedo, NIIT, the widow’s penalty, state tax, QCDs, and the tax your heirs inherit with your IRA.
Best of the strategies compared: Mega backdoor now + fill 22%
+$472,900
More after-tax wealth at age 92 than doing nothing, in today's dollars — and $3,589,607 less tax paid across your lifetime and your heirs'.
Before Medicare: the ACA subsidy cliff
You have 4 years on a marketplace plan between retiring at 62 and Medicare at 65. The enhanced subsidies expired after 2025, so the 400%-of-poverty cliff is back: one dollar of MAGI over $84,600 in 2026 erases the entire premium tax credit for the year. Figures below are for the selected strategy.
Lifetime tax — doing nothing
$4,283,111
Lifetime tax — mega backdoor now + fill 22%
$2,799,573
Your heirs' tax bill — doing nothing
$3,002,645
Your heirs' tax bill — best
$896,575
Converted over the plan
$3,421,390
Peak marginal rate if you do nothing
40%
Medicare IRMAA surcharges — doing nothing
$230,997
Social Security taxed — doing nothing
$2,621,825
Ranked by after-tax wealth at the end, in today's dollars. Select a strategy to see its year-by-year detail.
Year-by-year detail — Mega backdoor now + fill 22%
| Age | AGI | RMD | Convert | Taxable SS | Federal | State | IRMAA | Real marginal | Pre-tax left | |
|---|---|---|---|---|---|---|---|---|---|---|
| 55 | $276,250 | — | — | — | $43,360 | $10,982 | — | — | 29% | $2,929,000 |
| 56 | $283,516 | — | — | — | $44,518 | $11,273 | — | — | 29% | $3,173,415 |
| 57 | $290,983 | — | — | — | $45,709 | $11,572 | — | — | 29% | $3,434,212 |
| 58 | $298,658 | — | — | — | $46,934 | $11,879 | — | — | 29% | $3,712,416 |
| 59 | $306,547 | — | — | — | $48,195 | $12,195 | — | — | 29% | $4,009,117 |
| 60 | $314,657 | — | — | — | $49,492 | $12,520 | — | — | 29% | $4,325,468 |
| 61 | $322,993 | — | — | — | $50,826 | $12,854 | — | — | 29% | $4,662,695 |
| 62 | $449,219 | — | $286,073 | — | $72,860 | $18,492 | — | $33,283 unsubsidized | 28% | $4,656,384 |
| 63 | $464,717 | — | $294,267 | — | $75,444 | $19,147 | — | $34,115 unsubsidized | 28% | $4,641,500 |
| 64 | $480,678 | — | $302,732 | — | $78,104 | $19,821 | — | $34,968 unsubsidized | 28% | $4,617,258 |
| 65 | $368,454 | — | $132,197 | — | $56,258 | $14,726 | $5,914 | $17,921 unsubsidized | 28% | $4,580,703 |
| 66 | $323,954 | — | $68,316 | — | $47,146 | $12,677 | $12,124 | — | 28% | $4,531,591 |
| 67 | $332,053 | — | $79,361 | — | $48,325 | $12,994 | $3,089 | — | 28% | $4,471,433 |
| 68 | $340,354 | — | $81,346 | — | $49,533 | $13,318 | $3,166 | — | 28% | $4,399,365 |
| 69 | $348,863 | — | $83,379 | — | $50,771 | $13,651 | $3,245 | — | 28% | $4,314,463 |
| 70 | $357,585 | — | $98,550 | $59,091 | $52,040 | $11,334 | $3,326 | — | 28% | $4,274,837 |
| 71 | $366,524 | — | $111,075 | $105,994 | $53,341 | $9,573 | $3,410 | — | 28% | $4,270,796 |
| 72 | $375,688 | — | $113,852 | $108,644 | $54,675 | $9,812 | $3,495 | — | 28% | $4,260,000 |
| 73 | $385,080 | — | $116,698 | $111,360 | $56,042 | $10,057 | $3,582 | — | 28% | $4,241,880 |
| 74 | $394,707 | — | $119,615 | $114,144 | $57,443 | $10,309 | $3,672 | — | 28% | $4,215,830 |
| 75 | $404,574 | $54,041 | $122,606 | $116,997 | $58,879 | $10,567 | $3,764 | — | 28% | $4,181,202 |
| 76 | $414,689 | $171,699 | $123,068 | $119,922 | $60,351 | $10,831 | $3,858 | — | 28% | $4,137,308 |
| 77 | $425,098 | $176,071 | $126,054 | $122,920 | $61,868 | $11,103 | $3,954 | — | 28% | $4,083,421 |
| 78 | $435,770 | $179,939 | $129,728 | $125,993 | $63,423 | $11,383 | $4,053 | — | 28% | $4,018,759 |
| 79 | $446,704 | $184,208 | $133,192 | $129,143 | $65,017 | $11,669 | $4,154 | — | 28% | $3,942,485 |
| 80 | $457,909 | $188,261 | $137,063 | $132,372 | $66,650 | $11,963 | $4,258 | — | 28% | $3,853,710 |
| 81 | $469,388 | $191,879 | $141,571 | $135,681 | $68,322 | $12,263 | $4,365 | — | 28% | $3,751,482 |
| 82 | $481,364 | $194,384 | $147,398 | $139,073 | $70,075 | $12,581 | $4,474 | — | 28% | $3,634,789 |
| 83 | $493,835 | $197,104 | $153,228 | $142,550 | $71,909 | $12,915 | $4,586 | — | 28% | $3,502,544 |
| 84 | $507,115 | $198,202 | $160,903 | $146,113 | $73,882 | $13,280 | $4,700 | — | 28% | $3,353,592 |
| 85 | $518,473 | $199,619 | $159,118 | $149,766 | $75,480 | $13,552 | $4,818 | — | 28% | $3,186,693 |
| 86single | $297,371 | $209,651 | — | $87,720 | $45,031 | $7,877 | $27,327 | — | 29% | $3,168,244 |
| 87single | $310,068 | $220,017 | — | $89,913 | $48,500 | $8,310 | $14,005 | — | 29% | $3,138,321 |
| 88single | $321,853 | $229,075 | — | $92,161 | $50,664 | $8,700 | $2,594 | — | 29% | $3,097,546 |
| 89single | $336,007 | $240,120 | — | $94,465 | $53,370 | $9,192 | $2,659 | — | 29% | $3,043,279 |
| 90single | $348,641 | $249,449 | — | $96,827 | $55,689 | $9,612 | $2,725 | — | 29% | $2,976,427 |
| 91single | $361,497 | $258,820 | — | $99,247 | $58,041 | $10,039 | $7,017 | — | 29% | $2,896,193 |
| 92single | $374,432 | $268,166 | — | $101,729 | $60,393 | $10,465 | $7,193 | — | 29% | $2,801,798 |
- Tax law as of 2026. Ordinary brackets and the standard deduction come from the 2026 schedule; capital gains, IRMAA, and the additional standard deduction use published or best-estimate 2026 figures. Brackets and IRMAA tiers are indexed forward at your inflation assumption. The Social Security provisional-income thresholds and the NIIT thresholds are held fixed, because Congress never indexed them — that drift is a real effect, not a modeling shortcut.
- The senior deduction expires. The $6,000-per-person deduction for taxpayers 65+ applies to tax years 2025 through 2028 only, and phases out at 6% of MAGI above $75,000 single / $150,000 joint.
- IRMAA is a cliff on a two-year delay. Your surcharge is set by MAGI from two years earlier, so a big conversion at 63 shows up on your Medicare premium at 65. One dollar over a boundary costs the whole tier, per enrolled person, for the whole year. Before 65 the ACA cliff overlaps it: a conversion at 63 can cost the premium credit that year and raise the Medicare premium two years later.
- Withdrawal order is fixed: taxable first, then pre-tax, then Roth, with the HSA covering medical costs. That is the conventional ordering, not an optimized one — real sequencing blends accounts each year.
- State tax is a single representative rate applied to retirement income, with a rough stand-in for each state's pension exclusion. It is not a bracket walk, and local income taxes are not modeled. As of 2026-01-01.
- Returns are deterministic. There is no sequence-of-returns risk and no Monte Carlo. A bad first decade changes which strategy wins.
- The ACA subsidy cliff is back. The enhanced subsidies that capped marketplace premiums at 8.5% of income expired after 2025, so from 2026 a household one dollar over 400% of the federal poverty level gets no premium tax credit at all. Applicable percentages use the restored, indexed schedule and are approximate; the poverty guidelines are the 48-state figures, so Alaska and Hawaii are understated. Benchmark premiums are inflated at your general inflation assumption, which understates real healthcare inflation.
- ACA MAGI is not the same MAGI used anywhere else here: it adds back the untaxed portion of Social Security and tax-exempt interest. If you claim Social Security before 65 while on a marketplace plan, you are counted on the full benefit, not the taxable slice.
- Below 138% of poverty the model assumes Medicaid at no premium. That matches the expansion states; the states that did not expand have a coverage gap there instead, and Medicaid carries network limits and estate-recovery rules no calculator can price.
- Not modeled: AMT, estate and state inheritance tax, net unrealized appreciation on employer stock, 72(t) withdrawals, cost-sharing reductions on silver plans, the five-year rules on Roth conversions, and any state's treatment of a Roth conversion that differs from ordinary income.
- Estimates only, for exploring the shape of the decision. Roth conversions are irreversible — recharacterization was repealed in 2018. Talk to a CPA or a fee-only planner before converting.
The problem with a great pre-tax balance
Deferring tax was the right call while you were earning. The bill it created has been compounding ever since, and unlike your portfolio, you do not control when it comes due. At 73 or 75 the IRS starts setting your withdrawal for you, and the required distribution grows as a share of the balance every year — 1/24.6th at 75, 1/16th at 85, 1/11.5th at 91. A $2.5 million pre-tax balance that keeps growing generates a six-figure taxable distribution whether or not you need the money.
What makes it expensive is not the bracket. It is everything the bracket drags along: Social Security becoming 85% taxable, capital gains pushed out of the 0% rate, a Medicare surcharge triggered by a number you set two years ago, the 3.8% net investment income tax, and — for married couples — the near-certainty that one of you will spend years filing single at substantially the same income.
The gap years are the whole opportunity
Between the year wages stop and the year RMDs start — and especially before Social Security begins — a household with a large pre-tax balance often has almost no taxable income. Living expenses come from the brokerage account, where only the gain above basis is taxed, frequently at 0%. That leaves an entire bracket sitting empty every year.
Filling it deliberately with a Roth conversion is the single highest-leverage move available. You choose the rate, you choose the year, and every dollar moved is a dollar that will never produce an RMD, never push Social Security into taxability, never cross an IRMAA tier, and never land on an heir during their peak earning years. The question is only how much to convert — which is what the strategy comparison above is for.
The catch: the gap years are not free before 65
The same low-income years that make conversions cheap are the years you are most likely to be buying your own health insurance. Marketplace premium tax credits are calculated from household MAGI, and a Roth conversion is MAGI. Every dollar you convert phases the credit down by roughly ten cents — and at 400% of the federal poverty level, the credit does not taper at all. It vanishes.
The enhanced subsidies passed in 2021 capped premiums at 8.5% of income with no upper limit, which removed that cliff for four years. They expired after 2025. From the 2026 tax year the old rule is back, and for a couple in their early sixties the credit at stake is routinely $15,000 to $25,000 a year — more than the tax on the conversion that triggered the loss.
That does not mean stop converting. It means the cliff is a hard edge to convert up to rather than through, and it means checking where your baseline income already sits: a household spending heavily from a low-basis brokerage account can clear 400% of poverty without converting a dollar, in which case there is no subsidy left to protect and the cheap years really are cheap. The strategy comparison above prices both cases.
Rules of thumb
- Compare your conversion rate to your heirs' rate, not just your own future rate. If your children are mid-career professionals, the inherited IRA gets emptied within 10 years at 32% or 35% plus their state tax. Converting at 24% is a bargain against that.
- Watch the cliff two years ahead. IRMAA uses MAGI from two years back, so the conversions you make at 62 and 63 set your Medicare premium at 64 and 65. Converting hard before the lookback window opens is nearly free of IRMAA cost.
- Convert while you are still married filing jointly. The survivor's brackets are roughly half as wide at nearly the same income. Every dollar converted during joint years is a dollar that never gets taxed at single rates.
- Pay conversion tax from the brokerage account, never from the conversion. Using converted dollars to pay the tax shrinks the Roth balance and, before 59½, adds a 10% penalty on the withheld amount.
- Under 65, the ACA cliff usually outranks the tax bracket. Losing a $20,000 premium credit to gain bracket space you would have paid 22% on is a bad trade. Compare the "stay under the ACA cliff" strategy against the bracket-filling ones before assuming the gap years are cheap — and check whether your baseline income already clears 400% of poverty, in which case there is no subsidy left to protect and you should convert freely.
- Roth conversions are irreversible. Recharacterization was repealed in 2018. Convert in December, once the year's actual income is known, rather than estimating in January.
Related calculators
- Mega Backdoor Roth — size the after-tax 401(k) contribution itself, year by year.
- Roth Conversion Ladder — the five-year rule mechanics for accessing converted dollars before 59½.
- Social Security — what claiming early or late does to the benefit this calculator taxes.
- Effective Tax Rate — the bracket mechanics underneath all of it.
FAQ
Frequently asked questions
- Why would I pay tax now on a Roth conversion instead of later?
- Because "later" is not a rate you control. Once RMDs start, the distribution is forced and it lands on top of Social Security, pensions, and dividends — often in a higher bracket than the one you would have converted in voluntarily. Three things make the later rate worse than it looks: the survivor of a married couple files single at nearly the same income, the Social Security and NIIT thresholds are not indexed so they capture more each year, and whatever is left goes to heirs who must empty the account within 10 years, usually during their own peak earning years.
- What is the Social Security tax torpedo?
- Up to 85% of Social Security benefits become taxable once provisional income (AGI excluding benefits, plus tax-exempt interest, plus half of benefits) crosses thresholds set at $25,000/$34,000 single and $32,000/$44,000 joint. Those thresholds have never been indexed for inflation. In the range where benefits are phasing into taxability, each extra dollar of ordinary income drags up to $0.85 of benefit in with it — so a dollar taxed in the 22% bracket really costs about 40.7%. This calculator shows that real marginal rate alongside the statutory bracket.
- What is IRMAA and why does it act like a cliff?
- IRMAA is the income-related surcharge on Medicare Part B and Part D premiums. It is set by your modified adjusted gross income from two years earlier and it is a cliff, not a phase-in: one dollar over a tier boundary moves you to the higher surcharge for the entire year, for each enrolled spouse. That two-year lookback is why a large Roth conversion at 63 shows up on your Medicare premium at 65, and why one of the strategies here converts only up to just under the first tier boundary.
- How does the ACA subsidy cliff affect Roth conversions before 65?
- If you retire before Medicare and buy marketplace health insurance, your premium tax credit is based on household MAGI as a multiple of the federal poverty level. The enhanced subsidies enacted in 2021 expired after tax year 2025, which brings back the 400% FPL cliff: one dollar of MAGI over the line and the entire credit disappears for the year. For a couple in their early sixties that is frequently $15,000 to $25,000 — far more than the tax saved by converting the extra dollars. Even below the cliff the credit phases down as income rises, adding roughly 10 percentage points to your real marginal rate. Note that ACA MAGI adds back the untaxed portion of Social Security, so claiming early while on a marketplace plan counts the whole benefit against you.
- What is the widow’s penalty?
- When one spouse dies, the survivor keeps the larger of the two Social Security benefits — losing one check entirely — while the household’s assets, RMDs, and portfolio income barely change. The next year they file single, with brackets roughly half as wide, a smaller standard deduction, and Social Security and IRMAA thresholds cut by nearly half. The result is a large permanent tax increase on a household with less income than before. Conversions made while both spouses are alive and filing jointly are the main defense.
- How does the mega backdoor Roth fit into this?
- It is the same problem attacked from the other end. If your plan allows after-tax 401(k) contributions with in-plan Roth conversion, you can move a large amount into Roth every working year with no tax on the contribution. In this calculator that money competes dollar for dollar with what you would otherwise put in a brokerage account, so the comparison is honest: same household cash flow, different account. Its advantage compounds tax-free for decades and never generates an RMD.
- What is a QCD and when does it beat a normal donation?
- A qualified charitable distribution sends money straight from your IRA to a charity at age 70½ or later. It counts toward your RMD but never enters your AGI at all. That is the difference that matters: an itemized charitable deduction reduces taxable income but not AGI, so it does nothing for the Social Security torpedo, IRMAA tiers, or the NIIT threshold — all of which key off AGI. Enter charitable giving above $0 and a QCD strategy is added to the comparison.
- Does this tell me the optimal amount to convert?
- No, and that is deliberate. It compares a handful of rules a planner would actually state out loud — fill the 12% bracket, fill the 22%, fill the 24%, convert to just under the first IRMAA cliff, do nothing — so you can see why one wins rather than trusting a black-box optimum. A solver would produce a number you could not sanity-check, on assumptions about returns and tax law that will not hold.